Seller's Estimate of Net Proceeds

Your inputs

Fill in what you know, starting with the first column. The sheet updates as you type. Anything you leave blank stays off the printed sheet. When it looks right, use Print / Save as PDF.

Client & property

Seller name(s)

Property address

Date prepared

MLS # (optional)

Sale price scenarios

Use one, two, or all three. Empty columns are dropped from the printed sheet.

Label

Sale price

Costs based on sale price

Each scenario has its own boxes. Fill in the first column and the other two follow it automatically. Type in column two or three only where that scenario is different.

Brokerage fee %

or flat $ (overrides the %)

Seller concessions %

or flat $ (overrides the %)

NYS transfer tax per $1,000

Transfer tax is calculated as sale price ÷ 1,000 × this rate. Change the rate if your county differs. Brokerage fees are negotiable and are not set by law.

Fixed costs

Abstract or title search

Instrument survey

Seller's attorney fee

Discharge of mortgage

Home warranty

Well & septic inspection

These are starting estimates for the Greater Rochester area. Change any of them to match your own quotes.

Payoffs & liens

Payoff of existing first mortgage

Other liens or misc. expenses

Additional line items

The description is shared across the columns because it labels the row. The amounts are per scenario. For money credited back to the seller, enter the amount with a minus sign.

Display options Hide $0 lines on the printed sheet Show the small italic source notes next to each cost Force compact layout (the sheet already tightens itself automatically when you add a lot of lines)

Want these numbers checked?

Your mortgage payoff, the concessions buyers are actually asking for, and what your house is likely to bring in today's market are the three figures that move this total the most. I can pin all three down for you.

Call or text 585-455-2585

Lalla Fitzpatrick

Associate Real Estate Broker · RE/MAX Plus

Look No FurtherWebster · Rochester · Monroe County

Seller's Estimate of Net Proceeds

Prepared as a planning estimate

Prepared for

Date

Property

Please read
This estimate is approximate and does not include every cost a seller may face, such as additional legal, title, and recording fees. It also does not include money that may come back to you at closing, including refunds of prepaid taxes, lender held escrows, or insurance premiums. Figures are subject to change. Your final numbers will be provided by your attorney at closing. Brokerage fees are negotiable and are not set by law.

Lalla Fitzpatrick

Associate Real Estate Broker · ABR, SRES, CIPS, CFSP, RRS

585-455-2585
lallafitzpatrick@lallafitzpatrick.com
lallafitzpatrick.com

RE/MAX Plus | 2171 Monroe Ave, Rochester, NY 14618 | Each Office Independently Owned and Operated

Equal Housing Opportunity